What is a fair price for a travel team?

Based on 23 Players (6 Attack, 9 Middies, 6 Defense, 2 Goalies)

$100.00 uniform, shooting shirt and a tee shirt
$175.00 Helmet
$130.00 Gloves
$75.00 Bag
$100.00 Administration and overhead (Website, Insurance)
$350.00 Tournament Fees (5 Tournaments)
$450.00 Coaching Fees (2 Coaches)
$200.00 Practice Fees (10 practices)

GRAND TOTAL $1,580.00 - ($1,200.00 if no Helmet, Gloves and Bag)

Fall, Winter and Spring extra.

Anybody disagree?